Willow Terrace
Projected IRR
38%
Projected Hold
3 Years
Year Acquired
2025
Purchased in 2025, this complex is located in an extremely low supplied college town - Troy, AL - that has enormous upside. Acquired from a long-term owner, this community was built in phases from 1970s to 1990s and was immaculately maintained. Over the investment hold period, we plan to do our high-end renovations (Granite, new LVP, stainless appliances, etc.) to help boost rent potential, while capitalizing on the low supply market that Troy, AL offers.
This 128-unit complex was acquired for $59k/unit and comes with 24 on-site storage units that we plan to turn into revenue generating products.


